# Revenue Projections

Show prospects the ROI they get reselling RevDesk under their brand.

## Revenue Projections Calculator

This interactive tool helps you understand the potential revenue and profit from reselling RevDesk under your brand.

- Adjust sliders to match your customer base and pricing strategy
- Use preset scenarios to see different market sizes
- See monthly profit, annual projections, and growth scenarios

### Customer Assumptions

Number of Customers

250 customers

Average Seats/Users per Customer

1 seat

First Seat Price

$99/mo

Profit on first seat before fees: $69

Additional Seat Price

$49/mo

Profit on additional seat before fees: $19

### Growth Scenarios

Clients added per month

15 new clients/month

| Year   | Customers | Monthly   | Annual    |
|--------|-----------|-----------|-----------|
| Year 1 | 430       | $28,306   | $339,678  |
| Year 2 | 610       | $40,156   | $481,868  |
| Year 3 | 790       | $52,005   | $624,059  |
| Year 5 | 1150      | $75,703   | $908,440  |

\*Uses your monthly additions instead of fixed % growth

### Monthly Reseller Profit

$16,457

250 seats @ $65.83 avg profit/seat after platform + processing

Revenue

$24,750

Margin

66%

First seat: $69 before fees · Additional seat: $19 before fees

### Partner Setup

White-label setup (brand, domain)

$5,000

One-time setup is typically $5,000 - $10,000.

Covered in 1 month at current profit.

### Year One Total

Annual Recurring Profit $197,487

Partner Setup Cost - $5,000

Net Year One $192,487

### Ready to Show This ROI to Your Team?

Walk prospects through the numbers, then let us handle billing, support, and the platform.