# Revenue Projections

Show prospects the ROI they get reselling RevDesk under their brand.

## Revenue Projections Calculator

This interactive tool helps you understand the potential revenue and profit from reselling RevDesk under your brand.

- Adjust sliders to match your customer base and pricing strategy
- Use preset scenarios to see different market sizes
- See monthly profit, annual projections, and growth scenarios

### Customer Assumptions

**Number of Customers**  
250 customers

**Average Seats/Users per Customer**  
1 seat

**First Seat Price**  
$99/mo  
Profit on first seat before fees: $69

**Additional Seat Price**  
$49/mo  
Profit on additional seat before fees: $19

### Growth Scenarios

| Year   | Customers | Monthly    | Annual      |
|--------|-----------|------------|-------------|
| Year 1 | 430       | $28,306    | $339,678    |
| Year 2 | 610       | $40,156    | $481,868    |
| Year 3 | 790       | $52,005    | $624,059    |
| Year 5 | 1150      | $75,703    | $908,440    |

\*Uses your monthly additions instead of fixed % growth

### Monthly Reseller Profit

$16,457  
250 seats @ $65.83 avg profit/seat after platform + processing

**Revenue**  
$24,750

**Margin**  
66%  
First seat: $69 before fees · Additional seat: $19 before fees

### Partner Setup

**White-label setup (brand, domain)**  
$5,000

One-time setup is typically $5,000 - $10,000.
Covered in 1 month at current profit.

### Year One Total

**Annual Recurring Profit**  
$197,487

**Partner Setup Cost**  
-$5,000

**Net Year One**  
$192,487

### Ready to Show This ROI to Your Team?

Walk prospects through the numbers, then let us handle billing, support, and the platform.